Your Current Scenario

Average Property Commission : %
Average Price of Properties:
Average Number of Properties Sold:
Average Commission per Deal:
Number of Recruited Agents:

Recruit Multiplier:
(x7 Levels)
None 1.5 2
Yearly Bonuses:

Expenses:

Franchise Fee (% of Gross Commission): %
Annual Total Franchise Fee:
% of Commission Paid to Brokerage: %
Total Broker Commision Paid:
Transaction Fee Per Deal:
Transaction Fee Total:
Broker Review Fee per Deal:
Broker Review Fee Total:
Brokerage Tech Fee (Monthly):
Agent Tech Fee: CRM, Website, etc. (Monthly):
Annual Tech Fee Total:
E&O Insurance (Per Transaction):
E&O Insurance Total:
Agent Office Fees (Monthly):
Annual Agent Office Fees Total:
Total Expenses:
Net Commission (-Expenses):

eXp 80/20 Split Up To $80,000 Gross Commission

Average Property Commission:
Average Price of Properties:
Average Number of Properties Sold:
Average Commission per Deal:
eXp Revenue Share*:

Expenses

eXp 20% Split - Cap at $16,000:
Transaction Fee Per Deal**:
$25 Broker Review per Transaction:
$420 Annual Tech Fee:
$30 E/O per Transaction:
$50 Monthly Tech Fee:
Total Expenses:
Net Commission (-Expenses):
* 1st level is based on your direct recruits. The 2nd level to 7th level = Either 1.5 or 2 recruits for each level
** None up to $16,000, $250 For Every Transaction Over $16,000 Cap. Calculated at amount over cap / ave commission per deal * $250.