Compare Your Current Brokerage Scenario To eXp Realty

Complete as many fields as possible that apply to your current scenario

Annual Gross Sales Volume :
Annual Gross Commission:
Annual # of Properties Sold:
Average Commission per Deal:
Average % of Commission Earned per Deal: %
Ave Price of Home Sold:
Annual Bonuses/Profit Share From Brokerage:

Expenses:

Franchise Fee (% of Gross Commission): %
Franchise Fee Cap ($ Amount):
Annual Total Franchise Fee:
Flat Annual Fee to Brokerage:
Commission to Brokerage: %
Commission to Brokerage Cap:
Annual Total Commission to Brokerage:
Transaction Fee Per Deal:
Transaction Fee Total:
Broker Review Fee per Deal:
Broker Review Fee Total:
Monthly Tech Fee:
Annual Tech Fee Total:
E&O Insurance Per Transaction:
E&O Insurance Cap:
E&O Flat Fee:
E&O Insurance Total:
Total Broker Expenses:

Misc Expenses:

Website Monthly Hosting:
Email Monthly Fee:
Fax and/or 800 Number Monthly Fee:
Classes, Training, or Tech Support Monthly:
CRM Monthly Fees:
Other Monthly Fees:
Other Annual Fees:
Total Annual Misc Expenses:
Net Commission (-Expenses):

Compare to eXp Realty 80/20 Split
(Up to $80,000 Gross Commission)

Annual Gross Sales Volume:
Annual Gross Commission:
Average # of Transactions:
Average Commission per Deal:

Expenses 80%

$25 Broker Review Fee/Transaction:
$30 E/O Insurance Per Transaction:
eXp 20% Split ($16,000 Cap):
PLUS BELOW

eXp Realty 100% Split

($80,001 and above Gross Commission)

Annual Gross Sales Volume:
Annual Gross Commission:
Average # of Transactions:
Average Commission per Deal:

Expenses 100%

Broker Review/Transaction Fee*
$30 E/O Insurance Per Transaction:

One Time, Monthly, and Yearly Fees
One Time Setup Fee: $49
Monthly Tech Fee: $50
Yearly University Tuition: $420 (Out of first closing of year)
Total Annual Expenses:
Net Commission
(-Expenses):




Revenue Share Calculation (Optional)
Introducing new agent is calculated at # of New Agents x 3.5% x your GCI or $80,000, whichever is lowest)
# New Agents You Introduce to eXp:
New Agent to eXp Total:
OR
At the top Calculator->Revenue Share and enter the value in the calculated revenue share in the text box below.
Revenue Share: